967 Stuyvesant Ave, Union Twp., NJ 07083

$2,400,000

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

List Price
$2,400,000
MLS#
3991035
Dom
1
Year Built
1953
Status
ACTIVE
County
Union
City
Union Twp.
Acres
0.06

Property Description

Exceptional investment opportunity! This mixed-use property offers strong income potential with both residential and commercial tenants. The building features four 2-bedroom apartments currently rented below market at $4,900/month, with the ability to increase to approximately $8,000/month at market rents. The commercial portion includes a storefront ($2,500/month), a bar/restaurant leased at $4,500/month under a 5-year lease (plus an additional $2,000/year collected for property taxes, with separate utilities), and a Verizon antenna lease generating $11,000/year. Total current monthly income is approximately $12,816, with the potential to reach $19,500, translating to a Gross Operating Income (GOI) $153,792 annually. Estimated expenses include taxes ($18,177-$25,177), insurance ($12,695), and water ($1,500/year). The Net Operating Income (NOI) is currently estimated at $121,420.

Additional Information

Taxes
$18,177
Cooling
No Cool, Window A/C(s)
Exterior
Vinyl Siding
Heating
Baseboard - Hotwater
Roof
Asphalt Shingle
Sewer
Public Sewer
Water
Public Water
Lot Description
Level Lot

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks

Listing Courtesy Of BHGRE ELITE, Contact: 908-316-8530

The data displayed relating to real estate for sale comes in part from the IDX Program of Garden State Multiple Listing Service, L.L.C. Real estate listings held by other brokerage firms are marked as IDX Listing.
The information being provided is for the consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.
Information deemed reliable but not guaranteed.

Copyright 2026 Garden State Multiple Listing Service, L.L.C. All rights reserved.

Updated: